| price of stock | amount | No. of share | dividend | capital gain | tax rate | dividend after tax | capital gain after tax | difference | income |
| zmmk | 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 20.05% | $3,267.84 | $3,244.94 | -$22.90 | first $52,886 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 20.05% | $6,535.68 | $6,489.88 | -$45.80 | first $52,886 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 24.15% | $3,100.26 | $3,171.01 | $70.75 | over $52,886 up to $57,375 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 24.15% | $6,200.52 | $6,342.02 | $141.49 | over $52,886 up to $57,375 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 29.65% | $2,875.46 | $3,071.83 | $196.37 | over $57,375 up to $93,132 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 29.65% | $5,750.91 | $6,143.66 | $392.75 | over $57,375 up to $93,132 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 31.48% | $2,800.66 | $3,038.83 | $238.17 | over $93,132 up to $105,775 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 31.48% | $5,601.31 | $6,077.66 | $476.35 | over $93,132 up to $105,775 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 33.89% | $2,702.15 | $2,995.37 | $293.22 | over $105,775 up to $109,727 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 33.89% | $5,404.30 | $5,990.74 | $586.44 | over $105,775 up to $109,727 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 37.91% | $2,537.84 | $2,922.88 | $385.04 | over $109,727 up to $114,750 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 37.91% | $5,075.68 | $5,845.76 | $770.08 | over $109,727 up to $114,750 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 43.41% | $2,313.04 | $2,823.70 | $510.67 | over $114,750 up to $150,000 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 43.41% | $4,626.07 | $5,647.41 | $1,021.33 | over $114,750 up to $150,000 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 44.97% | $2,249.27 | $2,795.57 | $546.30 | over $150,000 up to $177,882 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 44.97% | $4,498.55 | $5,591.14 | $1,092.60 | over $150,000 up to $177,882 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 48.29% | $2,113.57 | $2,735.70 | $622.13 | over $177,882 up to $220,000 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 48.29% | $4,227.14 | $5,471.41 | $1,244.26 | over $177,882 up to $220,000 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 49.85% | $2,049.81 | $2,707.57 | $657.76 | over $220,000 up to $253,414 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 49.85% | $4,099.62 | $5,415.15 | $1,315.53 | over $220,000 up to $253,414 |
| 49.91 | 100000 | $2,003.61 | $4,087.36 | $3,606.49 | 53.53% | $1,899.39 | $2,641.21 | $741.82 | over $253,414 |
| 49.91 | 200000 | $4,007.21 | $8,174.71 | $7,212.98 | 53.53% | $3,798.79 | $5,282.43 | $1,483.64 | over $253,414 |
